A stock has no dividends. The last period's FCFF is $4.98 and it has an estimated annual free cash flow growth rate of 8%. The WACC for this stock is 8.3% and its long term growth rate is 2.46%. It also has an ROE of 12.4%. You also found out that the firm has debt per share of $25.61. What it the estimated intrinsic value using the constant state FCFF method