Respuesta :
Answer:
Direct labor = $14,000
Beginning Work in process = $45,000
Ending Finished goods = $62,000
Explanation:
Note: See the attached excel file for the schedules of cost of goods manufactured and cost of goods sold and an income statement.
Also note: The following workings are used in the excel file:
Workings:
w.1: Direct labor = Total manufacturing costs for the year - Total raw materials used in production - Manufacturing overhead applied to work in process = $680,000 - $288,000 - $378,000 = $14,000
w.2: Cost of goods manufactured = Cost of goods available for sale - Beginning finished goods = $730,000 - $33,000 = $697,000
w.3: Total cost of work in process = Cost of goods manufactured + Ending work in process = $697,000 + $28,000 = $725,000
w.4: Beginning work in process = Total cost of work in process - Total manufacturing cost = $725,000 - $680,000 = $45,000
w.5: Ending finished goods = Cost of goods available for sale - Unadjusted cost of goods sold = $730,000 - $668,000 = $62,000
w.6: Overapplied overhead = Manufacturing overhead applied to work in process - Actual manufacturing overhead cost = $378,000 - $359,000 = $19,000
w.7: Gross profit = Net operating income + Selling expenses + Administrative expenses = $36,000 + $211,000 + $154,000 = $401,000
w.8: Sales = Adjusted cost of goods sold + Gross profit = $687,000 + $401,000 = $1,088,000