contestada

The following water and sewer fund information is available for the preparation of the financial statements
for the City of Western Sands for the year ended December 31, 2017:__________.
Operating revenues-charges for services .................. $18,087,000
Operating expenses:
Personnel services ...................................................... 6,177,000
Contractual services .................................................... 2,995,000
Utilities ..........................................................................888,000
Repairs and maintenance ............................................1,992,000
Depreciation .................................................................5,422,000
Interest revenue ...........................................................29,000
State aid (intergovernmental revenue) .........................100,000
Interest expense ............................................................434,000
Capital contributions .....................................................1,632,000
Transfer to General Fund ..............................................365,000
Net position, January 1, 2017 ........................................2,700,000
From the information given above, prepare, in good form, a Water and Sewer Fund column for the proprietary fund Statement of Revenues, Expenses, and Changes in Fund Net Position for the year ended December 31, 2017.

Respuesta :

Answer and Explanation:

The Preparation of water and sewer fund Statement of Revenues, Expenses, and Changes in Fund Net Position for the year ended December 31, 2017 is shown below:-

                                Water and Sewer fund

                      Statement of Revenues, Expenses,

                            and Changes in Fund Net Position

                       for the year ended December 31, 2017

Particulars                                                 Amount

Operating revenue - Charges for

services                                                  $18,087,000

Operating expenses      

Personal services          $6,177,000

Contractual services      $2,995,000

Utilities                            $888,000

Repair and Maintenance  $1,992,000

Depreciation                      $5,422,000

Total operating expenses                          $17,474,000

Operating income                                       $613,000

Non operating revenues              

Interest revenue                 $29,000          

Interest expenses              ($434,000)

State aid                              $100,000

Total of non operation revenue                    ($305,000)

Capital contribution                                        $1,632,000

Transfer to general fund                                ($365,000)

Change in net assets                                     $1,575,000

Jan 1 Net assets                                             $2,700,000

Dec 31 Net assets                                           $4,275,000

We simply deduct all expenses from revenue to arrive ending net assets

Otras preguntas